Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Cash
|
4,255
|
868
|
390
| CommercialPayments |
Commercial payments
|
0
|
0
|
--
|
ShortTermInvestments |
Current investments
|
0
|
0
|
--
| NonCommercialPayments |
Non-commercial payments
|
9,214
|
3,612
|
155
|
TradeReceivables |
Trade receivables
|
254,695
|
1,493,468
|
(83)
| CurrentTaxLiabilities |
Current tax liabilities
|
0
|
0
|
--
|
NonTradeReceivables |
Non-trade receivables
|
110,862
|
98,958
|
12
| DividendsPayable |
Dividend payables
|
1,197,688
|
235,208
|
409
|
Prepayments |
Current prepayments
|
787
|
537
|
47
| LoanPayableCurrentPotion |
Current financial liabilities at amortised cost
|
0
|
0
|
--
|
NonCurrentAssetsForSale |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
0
|
0
|
--
| Provisions |
Provisions
|
0
|
0
|
--
|
TotalCurrentAssets |
Total Current assets
|
370,599
|
1,593,831
|
(77)
| DeferredRevenue |
Deferred income classified as current
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
LongTermNotesAndAccountsReceivable |
Non-current receivables
|
1,045,928
|
32,652
|
3,103
| TotalCurrentLiabilities |
Total Current liabilities
|
1,206,902
|
238,820
|
405
|
LongTermInvestments |
Non-current investments
|
2,201,379
|
2,235,422
|
(2)
| NonCurrentLiabilities |
|
|
|
InvestmentProperty |
Investment property
|
0
|
0
|
--
| LongTermNotesAndAccountsPayable |
Non-current payables
|
2,332
|
2,583
|
(10)
|
IntangibleAssets |
Intangible assets other than goodwill
|
377
|
6
|
6,183
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Property, plant and equipment
|
2,067
|
1,478
|
40
| LoanPayable |
Non-Current financial liabilities at amortised cost
|
0
|
0
|
--
|
OtherAssets |
Other assets
|
0
|
0
|
--
| AllowanceForPostRetirement |
Provisions for employee benefits
|
1,653
|
1,577
|
5
|
TotalNonCurrentAssets |
Total Non-current assets
|
3,249,751
|
2,269,558
|
43
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
3,985
|
4,160
|
(4)
|
|
|
|
|
| TotalLiabilities |
Total Liabilities
|
1,210,887
|
242,980
|
398
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
1,670,000
|
1,375,000
|
21
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
295,000
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
137,500
|
137,500
|
0
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
601,963
|
1,812,909
|
(67)
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
2,409,463
|
3,620,409
|
(33)
|
TotalAssets |
Total Assets
|
3,620,350
|
3,863,389
|
(6)
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
3,620,350
|
3,863,389
|
(6)
|