Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Current investments
|
3,007
|
25,843
|
(88)
| CommercialPayments |
Commercial payments
|
89,672
|
45,952
|
95
|
ShortTermInvestments |
Trade and other current receivables
|
0
|
0
|
--
| NonCommercialPayments |
Non-commercial payments
|
26,432
|
14,660
|
80
|
TradeReceivables |
Trade receivables
|
156,532
|
154,148
|
2
| CurrentTaxLiabilities |
Current tax liabilities
|
623
|
7,239
|
(91)
|
NonTradeReceivables |
Non-trade receivables
|
11,977
|
10,268
|
17
| DividendsPayable |
Dividend payables
|
12,198
|
0
|
--
|
Inventories |
Current prepayments
|
126,249
|
88,524
|
43
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
111,001
|
30,717
|
261
|
Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
98,895
|
67,464
|
47
| Provisions |
Provisions
|
0
|
0
|
--
|
NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
123,078
|
166,505
|
(26)
|
TotalCurrentAssets |
Non-current assets
|
396,660
|
346,247
|
15
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
363,004
|
265,073
|
37
|
LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
LongTermInvestments |
Investment property
|
750
|
750
|
0
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
IntangibleAssets |
Goodwill
|
2,391
|
2,337
|
2
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
54,168
|
20,563
|
163
| AllowanceForPostRetirement |
Provisions for employee benefits
|
1,838
|
349
|
427
|
OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
1,838
|
349
|
427
|
TotalNonCurrentAssets |
|
57,309
|
23,650
|
142
| TotalLiabilities |
Total Liabilities
|
364,842
|
265,422
|
37
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
71,446
|
71,446
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
5,238
|
5,116
|
2
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
12,443
|
27,913
|
(55)
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
89,127
|
104,475
|
(15)
|
TotalAssets |
Total Assets
|
453,969
|
369,897
|
23
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
453,969
|
369,897
|
23
|