Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Current investments
|
5,075
|
11,209
|
(55)
| CommercialPayments |
Commercial payments
|
2,395
|
2,551
|
(6)
|
ShortTermInvestments |
Trade and other current receivables
|
0
|
0
|
--
| NonCommercialPayments |
Non-commercial payments
|
73,143
|
67,703
|
8
|
TradeReceivables |
Trade receivables
|
1,921
|
1,971
|
(3)
| CurrentTaxLiabilities |
Current tax liabilities
|
10,383
|
10,442
|
(1)
|
NonTradeReceivables |
Non-trade receivables
|
1,498
|
1,466
|
2
| DividendsPayable |
Dividend payables
|
14,000
|
14,000
|
0
|
Inventories |
Current prepayments
|
90,861
|
88,603
|
3
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
0
|
0
|
--
|
Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
7,788
|
3,031
|
157
| Provisions |
Provisions
|
0
|
0
|
--
|
NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
TotalCurrentAssets |
Non-current assets
|
107,143
|
106,280
|
1
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
99,921
|
94,696
|
6
|
LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
LongTermInvestments |
Investment property
|
0
|
0
|
--
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
IntangibleAssets |
Goodwill
|
15
|
15
|
0
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
LandHeldForPropertyDevelopment |
Land held for property development
|
0
|
0
|
--
| AllowanceForPostRetirement |
Provisions for employee benefits
|
158
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
29,314
|
30,215
|
(3)
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
158
|
0
|
--
|
OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalLiabilities |
Total Liabilities
|
100,079
|
94,696
|
6
|
TotalNonCurrentAssets |
|
29,329
|
30,230
|
(3)
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
60,000
|
60,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
2,103
|
2,103
|
0
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
(25,710)
|
(20,289)
|
27
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
36,393
|
41,814
|
(13)
|
TotalAssets |
Total Assets
|
136,472
|
136,510
|
0
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
136,472
|
136,510
|
0
|