Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Cash
|
2,680,530
|
427,780
|
527
| CommercialPayments |
Commercial payments
|
2,286,515
|
30,115,076
|
(92)
|
ShortTermInvestments |
Current investments
|
352,461
|
160,031
|
120
| NonCommercialPayments |
Non-commercial payments
|
167,629
|
78,178
|
114
|
TradeReceivables |
Trade receivables
|
20,701,013
|
16,681,018
|
24
| CurrentTaxLiabilities |
Current tax liabilities
|
3,777
|
583
|
548
|
NonTradeReceivables |
Non-trade receivables
|
7,379,879
|
2,201,664
|
235
| DividendsPayable |
Dividend payables
|
132,789
|
1,608,704
|
(92)
|
Prepayments |
Current prepayments
|
2,754
|
1,027
|
168
| LoanPayableCurrentPotion |
Current financial liabilities at amortised cost
|
10,498,944
|
14,282,334
|
(26)
|
NonCurrentAssetsForSale |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
0
|
0
|
--
| Provisions |
Provisions
|
0
|
0
|
--
|
TotalCurrentAssets |
Total Current assets
|
31,116,637
|
19,471,520
|
60
| DeferredRevenue |
Deferred income classified as current
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
LongTermNotesAndAccountsReceivable |
Non-current receivables
|
11,542
|
12,046
|
(4)
| TotalCurrentLiabilities |
Total Current liabilities
|
13,089,654
|
46,084,875
|
(72)
|
LongTermInvestments |
Non-current investments
|
97,254,686
|
94,812,075
|
3
| NonCurrentLiabilities |
|
|
|
InvestmentProperty |
Investment property
|
0
|
0
|
--
| LongTermNotesAndAccountsPayable |
Non-current payables
|
0
|
0
|
--
|
IntangibleAssets |
Intangible assets other than goodwill
|
450
|
586
|
(23)
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Property, plant and equipment
|
422,223
|
425,168
|
(1)
| LoanPayable |
Non-Current financial liabilities at amortised cost
|
0
|
0
|
--
|
OtherAssets |
Other assets
|
249,906
|
230,508
|
8
| AllowanceForPostRetirement |
Provisions for employee benefits
|
10,471
|
8,052
|
30
|
TotalNonCurrentAssets |
Total Non-current assets
|
97,938,807
|
95,480,383
|
3
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
10,471
|
8,052
|
30
|
|
|
|
|
| TotalLiabilities |
Total Liabilities
|
13,100,125
|
46,092,927
|
(72)
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
43,500,000
|
43,500,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
36,056,102
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
4,350,000
|
4,350,000
|
0
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
14,506,684
|
14,277,332
|
2
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
17,542,533
|
6,731,644
|
161
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
115,955,319
|
68,858,976
|
68
|
TotalAssets |
Total Assets
|
129,055,444
|
114,951,903
|
12
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
129,055,444
|
114,951,903
|
12
|