Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Current investments
|
82,117
|
50,177
|
64
| CommercialPayments |
Commercial payments
|
68,497
|
22,297
|
207
|
ShortTermInvestments |
Trade and other current receivables
|
0
|
0
|
--
| NonCommercialPayments |
Non-commercial payments
|
16,539
|
9,912
|
67
|
TradeReceivables |
Trade receivables
|
191,246
|
99,386
|
92
| CurrentTaxLiabilities |
Current tax liabilities
|
8,314
|
5,619
|
48
|
NonTradeReceivables |
Non-trade receivables
|
36,588
|
24,333
|
50
| DividendsPayable |
Dividend payables
|
61
|
0
|
--
|
Inventories |
Current prepayments
|
258,134
|
113,434
|
128
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
0
|
0
|
--
|
Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
2,675
|
30,562
|
(91)
| Provisions |
Provisions
|
7,758
|
9,718
|
(20)
|
NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
TotalCurrentAssets |
Non-current assets
|
570,760
|
317,892
|
80
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
101,169
|
47,546
|
113
|
LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
LongTermInvestments |
Investment property
|
36,419
|
36,419
|
0
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
IntangibleAssets |
Goodwill
|
1,877
|
1,877
|
0
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
313,152
|
241,710
|
30
| AllowanceForPostRetirement |
Provisions for employee benefits
|
0
|
1,620
|
--
|
OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
0
|
1,620
|
--
|
TotalNonCurrentAssets |
|
351,448
|
280,006
|
26
| TotalLiabilities |
Total Liabilities
|
101,169
|
49,166
|
106
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
200,000
|
200,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
20,000
|
15,452
|
29
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
601,039
|
333,280
|
80
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
821,039
|
548,732
|
50
|
TotalAssets |
Total Assets
|
922,208
|
597,898
|
54
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
922,208
|
597,898
|
54
|