Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Current investments
|
4
|
98
|
(96)
| CommercialPayments |
Commercial payments
|
274
|
144
|
90
|
ShortTermInvestments |
Trade and other current receivables
|
0
|
92
|
--
| NonCommercialPayments |
Non-commercial payments
|
13,822
|
30,560
|
(55)
|
TradeReceivables |
Trade receivables
|
0
|
1,607
|
--
| CurrentTaxLiabilities |
Current tax liabilities
|
0
|
0
|
--
|
NonTradeReceivables |
Non-trade receivables
|
6,568
|
6,671
|
(2)
| DividendsPayable |
Dividend payables
|
25
|
0
|
--
|
Inventories |
Current prepayments
|
0
|
486
|
--
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
0
|
0
|
--
|
Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
351
|
258
|
36
| Provisions |
Provisions
|
56
|
226
|
(75)
|
NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
TotalCurrentAssets |
Non-current assets
|
6,923
|
9,212
|
(25)
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
14,177
|
30,930
|
(54)
|
LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
LongTermInvestments |
Investment property
|
0
|
0
|
--
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
IntangibleAssets |
Goodwill
|
35,449
|
19,838
|
79
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
3,064
|
2,080
|
47
| AllowanceForPostRetirement |
Provisions for employee benefits
|
932
|
371
|
151
|
OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
932
|
371
|
151
|
TotalNonCurrentAssets |
|
38,513
|
21,918
|
76
| TotalLiabilities |
Total Liabilities
|
15,109
|
31,301
|
(52)
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
30,000
|
100
|
29,900
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
27
|
10
|
170
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
300
|
(281)
|
--
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
30,327
|
(171)
|
--
|
TotalAssets |
Total Assets
|
45,436
|
31,130
|
46
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
45,436
|
31,130
|
46
|