| Sales | Sales |
20,781,325
|
100
|
16,036,943
|
100
|
30
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(13,089,103)
|
(63)
|
(9,785,259)
|
(61)
|
(34)
|
|
| GrossProfitLoss | Gross Profit Loss |
7,692,222
|
37
|
6,251,684
|
39
|
23
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(1,772,890)
|
(9)
|
(1,017,019)
|
(6)
|
(74)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(250)
|
0
|
(285,598)
|
(2)
|
100
|
|
| OperatingProfitLoss | Operating Profit Loss |
5,919,082
|
28
|
4,949,067
|
31
|
20
|
|
| FinanceExpense | Finance Expense |
(1,263,462)
|
(6)
|
(1,294,829)
|
(8)
|
2
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
55,464
|
0
|
95,689
|
1
|
(42)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
(78,928)
|
0
|
(28,126)
|
0
|
(181)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
4,632,156
|
22
|
3,721,801
|
23
|
24
|
|
| IncomeTaxExpense | Income Tax Expense |
(1,456)
|
0
|
(16,560)
|
0
|
91
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
4,630,700
|
22
|
3,705,241
|
23
|
25
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
4,630,700
|
22
|
3,705,241
|
23
|
25
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
772
|
0
|
618
|
0
|
25
|
|
| ListedCapital | Listed Capital |
6,000,000
|
29
|
6,000,000
|
37
|
0
|
|
|
|
Dividends Declared Per Share
|
730
|
|
595
|
|
|
|