| Sales | Sales |
1,844,659
|
100
|
1,610,066
|
100
|
15
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,555,726)
|
(84)
|
(1,355,783)
|
(84)
|
(15)
|
|
| GrossProfitLoss | Gross Profit Loss |
288,933
|
16
|
254,283
|
16
|
14
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(85,890)
|
(5)
|
(79,065)
|
(5)
|
(9)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
888
|
0
|
625
|
0
|
42
|
|
| OperatingProfitLoss | Operating Profit Loss |
203,931
|
11
|
175,843
|
11
|
16
|
|
| FinanceExpense | Finance Expense |
(11,000)
|
(1)
|
(4,931)
|
0
|
(123)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
20,000
|
1
|
19,200
|
1
|
4
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
1,210
|
0
|
1,100
|
0
|
10
|
|
| ContinousOperatingProfit | Continous Operating Profit |
214,141
|
12
|
191,212
|
12
|
12
|
|
| IncomeTaxExpense | Income Tax Expense |
(38,828)
|
(2)
|
(34,402)
|
(2)
|
(13)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
175,313
|
10
|
156,810
|
10
|
12
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
175,313
|
10
|
156,810
|
10
|
12
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
543
|
0
|
469
|
0
|
16
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
41
|
0
|
54
|
0
|
(24)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
584
|
0
|
523
|
0
|
12
|
|
| ListedCapital | Listed Capital |
300,000
|
16
|
300,000
|
19
|
0
|
|