Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Current investments
|
25,925
|
35,435
|
(27)
| CommercialPayments |
Commercial payments
|
636,869
|
377,242
|
69
|
ShortTermInvestments |
Trade and other current receivables
|
492,865
|
250,356
|
97
| NonCommercialPayments |
Non-commercial payments
|
12,849
|
10,324
|
24
|
TradeReceivables |
Trade receivables
|
461,259
|
281,282
|
64
| CurrentTaxLiabilities |
Current tax liabilities
|
11,984
|
8,568
|
40
|
NonTradeReceivables |
Non-trade receivables
|
8,108
|
8,561
|
(5)
| DividendsPayable |
Dividend payables
|
0
|
0
|
--
|
Inventories |
Current prepayments
|
0
|
0
|
--
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
0
|
0
|
--
|
Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
866
|
948
|
(9)
| Provisions |
Provisions
|
0
|
0
|
--
|
NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
TotalCurrentAssets |
Non-current assets
|
989,023
|
576,582
|
72
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
661,702
|
396,134
|
67
|
LongTermNotesAndAccountsReceivable |
Non-current investments
|
302
|
1,743
|
(83)
| NonCurrentLiabilities |
|
|
|
LongTermInvestments |
Investment property
|
3,650
|
3,650
|
0
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
116,392
|
87,389
|
33
|
InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
IntangibleAssets |
Goodwill
|
1,005
|
1,018
|
(1)
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
98,906
|
101,734
|
(3)
| AllowanceForPostRetirement |
Provisions for employee benefits
|
7,069
|
5,909
|
20
|
OtherAssets |
Total Non-current assets
|
1,772
|
989
|
79
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
123,461
|
93,298
|
32
|
TotalNonCurrentAssets |
|
105,635
|
109,134
|
(3)
| TotalLiabilities |
Total Liabilities
|
785,163
|
489,432
|
60
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
100,000
|
60,000
|
67
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
20,000
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
10,000
|
6,000
|
67
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
57,678
|
43,218
|
33
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
121,817
|
87,066
|
40
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
309,495
|
196,284
|
58
|
TotalAssets |
Total Assets
|
1,094,658
|
685,716
|
60
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
1,094,658
|
685,716
|
60
|