| Assets |
|
|
| Liabilities |
|
|
|
| CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
| CashAndCashEquivalents |
Current investments
|
2,726
|
200
|
1,263
| CommercialPayments |
Commercial payments
|
5,340
|
3,746
|
43
|
| ShortTermInvestments |
Trade and other current receivables
|
0
|
0
|
--
| NonCommercialPayments |
Non-commercial payments
|
22,135
|
24,894
|
(11)
|
| TradeReceivables |
Trade receivables
|
22,608
|
19,833
|
14
| CurrentTaxLiabilities |
Current tax liabilities
|
726
|
1,402
|
(48)
|
| NonTradeReceivables |
Non-trade receivables
|
9,653
|
7,478
|
29
| DividendsPayable |
Dividend payables
|
0
|
0
|
--
|
| Inventories |
Current prepayments
|
365,458
|
319,329
|
14
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
0
|
34,671
|
--
|
| Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
2,838
|
2,209
|
28
| Provisions |
Provisions
|
0
|
0
|
--
|
| NonCurrentAssetsForSale |
Total Current assets
|
9,207
|
25,090
|
(63)
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
| TotalCurrentAssets |
Non-current assets
|
412,490
|
374,139
|
10
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
| NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
28,201
|
64,713
|
(56)
|
| LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
| LongTermInvestments |
Investment property
|
180
|
180
|
0
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
317,262
|
246,526
|
29
|
| InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
| IntangibleAssets |
Goodwill
|
196
|
153
|
28
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
| LandHeldForPropertyDevelopment |
Land held for property development
|
0
|
0
|
--
| AllowanceForPostRetirement |
Provisions for employee benefits
|
0
|
0
|
--
|
| PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
10,916
|
15,273
|
(29)
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
317,262
|
246,526
|
29
|
| OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalLiabilities |
Total Liabilities
|
345,463
|
311,239
|
11
|
| TotalNonCurrentAssets |
|
11,292
|
15,606
|
(28)
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
100,000
|
100,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
574
|
574
|
0
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
(22,255)
|
(22,068)
|
1
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
78,319
|
78,506
|
0
|
| TotalAssets |
Total Assets
|
423,782
|
389,745
|
9
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
423,782
|
389,745
|
9
|