| Sales | Sales |
169,534
|
100
|
151,081
|
100
|
12
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(108,998)
|
(64)
|
(106,403)
|
(70)
|
(2)
|
|
| GrossProfitLoss | Gross Profit Loss |
60,536
|
36
|
44,678
|
30
|
35
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(14,981)
|
(9)
|
(14,883)
|
(10)
|
(1)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
50
|
0
|
50
|
0
|
0
|
|
| OperatingProfitLoss | Operating Profit Loss |
45,605
|
27
|
29,845
|
20
|
53
|
|
| FinanceExpense | Finance Expense |
(4,051)
|
(2)
|
(4,433)
|
(3)
|
9
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
2,450
|
1
|
2,450
|
2
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
50
|
0
|
50
|
0
|
0
|
|
| ContinousOperatingProfit | Continous Operating Profit |
44,054
|
26
|
27,912
|
18
|
58
|
|
| IncomeTaxExpense | Income Tax Expense |
(8,311)
|
(5)
|
(5,093)
|
(3)
|
(63)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
35,743
|
21
|
22,819
|
15
|
57
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
35,743
|
21
|
22,819
|
15
|
57
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
596
|
0
|
380
|
0
|
57
|
|
| ListedCapital | Listed Capital |
60,000
|
35
|
60,000
|
40
|
0
|
|